SEKm | Notes | 2019/2020 | 2018/2019 |
ASSETS | | | |
NON-CURRENT ASSETS | | | |
Intangible non-current assets | 14 | 1 | – |
Property, plant and equipment | 15 | 0 | 1 |
Non-current financial assets | | | |
Interests in Group companies | 17 | 1,004 | 1,004 |
Receivables from Group companies | 17 | 1,804 | 1,984 |
Total non-current financial assets | | 2,808 | 2,988 |
TOTAL NON-CURRENT ASSETS | | 2,809 | 2,989 |
CURRENT ASSETS | | | |
Receivables from Group companies | | 536 | 808 |
Other receivables | | 16 | 2 |
Prepaid expenses and accrued income | 19 | 11 | 11 |
Total current receivables | | 563 | 821 |
Cash and bank balances | | - | 0 |
TOTAL CURRENT ASSETS | | 563 | 821 |
TOTAL ASSETS | | 3,372 | 3,810 |
EQUITY AND LIABILITIES | 20 | | |
SHAREHOLDERS’ EQUITY | | | |
Restricted equity | | | |
Share capital | | 51 | 51 |
Legal reserve | | 18 | 18 |
Unrestricted equity | | | |
Retained earnings | | 228 | 387 |
Profit for the year | | 209 | 203 |
TOTAL SHAREHOLDERS’ EQUITY | | 506 | 659 |
UNTAXED RESERVES | 21 | 131 | 447 |
PROVISIONS | | | |
Provisions for pensions and similar obligations | 22 | 15 | 15 |
LIABILITIES | | | |
Liabilities to Group companies | 24 | 127 | 264 |
Liabilities to credit institutions | 24 | 1,600 | 600 |
Total non-current liabilities | | 1,727 | 864 |
Liabilities to credit institutions | 25 | 156 | 1,130 |
Accounts payable | | 3 | 5 |
Liabilities to Group companies | | 791 | 665 |
Tax liabilities | | 0 | 0 |
Other liabilities | | 13 | 2 |
Accrued expenses and deferred income | 26 | 30 | 23 |
Total current liabilities | | 993 | 1,825 |
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES | | 3,372 | 3,810 |