Note 16
Leases
The effect on the group from the transition to IFRS 16 Leases is described in note 1 Accounting and valuation principles. The method chosen by the Group for the transition to IFRS 16 means that comparative figures are not recalculated. The transition effect from previous accounting standard to IFRS 16 is described in the tables below. Future minimum lease payments amounting to 564 MSEK at the end of March 2019 have been discounted with the incremental borrowing rate. At the transition to IFRS 16 a weighted average incremental borrowing rate of 1 percent was used. Leases for which the underlying asset is of low value and short term-leases have been exempted and extension periods have been added. The opening lease liability with IFRS 16 in the beginning of April 2019 amounted to 558 MSEK. At the end of 2019/2020, the lease liability amounted to 627 MSEK whereof 169 were short-term and 458 long-term. The average remaining lease term at the end of March 2020 was 34 months. The Group’s right-of-use assets relate primarily to leased premises, vehicles, and other leases (e.g. leases of production equipment, office equipment, and other assets not considered individually significant). Depreciation on right-of-use assets is specified in note 8 Depreciation/ amortisation. Interest expense on lease liabilities amounted to 8 MSEK in the financial year 2019/2020. In addition to the interest expense, the cash flow statement was affected by instalment on the lease liability, amounting to 162 MSEK. The effect from low-value and short-term leases is not included in these amounts.
Operating leases | Group | Parent Company | Parent Company |
Addtech as leasee | 2018/2019 | 2019/2020 | 2018/2019 |
Lease payments | |||
Lease payments made during the financial year | 169 | 6 | 5 |
of which variable payments | 2 | – | – |
Future minimum lease payments under non-cancellable contracts fall due as follows: | |||
Within one year | 148 | 1 | 5 |
Later than one year and within five years | 369 | 0 | 3 |
Five years or later | 102 | – | – |
Total | 619 | 1 | 8 |
Significant operating leases primarily constitute rental contracts for premises in which the Group conducts business. |
Group | |
2019/2020 | |
Transition from IAS 17 to IFRS 16 | |
Total future minimum lease payments 31 March 2019 | 619 |
Total future minimum lease payments 31 March 2019 Adjustment* | -55 |
Discount at incremental borrowing rate | -23 |
Less leases shorter than 12 months | -28 |
Less low-value leases | -3 |
Add extension option | 60 |
Financial leses 31 March 2019 | 12 |
Other | -24 |
Add lease liability 1 April 2019 | 558 |
*Due to an extensive contract review in connection with the transition to IFRS 16, and after the figures were established in the annual report for 2018/2019, we noted that the operational leasing reported according to IAS 17 deviated from actual operational leasing for a number of companies. As a result, the figures have been adjusted compared with the previous year. |
3/31/2020 | ||||
Group | Premises | Vehicles | Other | Total |
Accumulated cost | ||||
Opening balance (acc. to IAS 17) | - | - | - | - |
Change in accounting principles | 477 | 57 | 24 | 558 |
Acquisition of companies | 40 | 0 | 1 | 41 |
Additional rights-of-use | 144 | 33 | 8 | 185 |
Leases ended | -8 | -2 | -1 | -11 |
Reclassifications | 4 | 1 | 0 | 5 |
Translation effect for the year | 657 | 89 | 32 | 778 |
Closing balance | ||||
Accumulated depreciation and impairment losses | - | - | - | - |
Opening balance (acc. to IAS 17) | -6 | 0 | 0 | -6 |
Acquisition of companies | -114 | -30 | -7 | -151 |
Amortisation | 2 | 2 | 1 | 5 |
Leases ended | 0 | 0 | 0 | 0 |
Closing balance | -118 | -28 | -6 | -152 |
Carrying amount at year-end | 539 | 61 | 26 | 626 |
Carrying amount at start of year | - | - | - | - |
Group | |
2019/2020 | |
Förfallostruktur leasingskulder 31/30 2020 | |
Within one year | 174 |
1-2 years | 145 |
2-5 years | 261 |
Later than 5 years | 70 |
Total undiscounted lease payments | 650 |
Reported amount | 627 |