Consolidated Balance Sheet

Download Excel

SEKm Notes 2017-03-31 2016-03-31
ASSETS      
NON-CURRENT ASSETS      
Intangible non-current assets 1,892 1,498
Property, plant and equipment 190 168
Deferred tax assets 8 6
Other financial assets   19 21
Total non-current assets 2,109 1,693
CURRENT ASSETS    
Inventories 942 874
Tax assets 10 24
Accounts receivable 1,170 972
Prepaid expenses and accrued income 68 74
Other receivables 38 28
Cash and cash equivalents 178 140
Total current assets 2,406 2,112
TOTAL ASSETS 4,515 3,805
     
EQUITY AND LIABILITIES    
SHAREHOLDERS’ EQUITY    
Share capital 51 51
Other contributed capital 344 344
Reserves -25 -77
Retained earnings, including profit for the year 1,331 1,161
Equity attributable to equity holders of the Parent Company 1,701 1,479
Non-controlling interests 40 35
Total shareholders’ equity 1,741 1,514
LIABILITIES    
NON-CURRENT LIABILITIES    
Non-current interest-bearing liabilities 69 41
Provisions for pensions 210 199
Deferred tax liabilities 278 242
Non-Interest-bearing long-term liablities   18 0
Total non-current liabilities 575 482
CURRENT LIABILITIES    
Current interest-bearing liabilities 910 721
Accounts payable 622 570
Tax liabilities 45 23
Other liabilities 273 190
Accrued expenses and deferred income 323 292
Provisions 26 13
Total current liabilities 2,199 1,809
Total liabilities 2,774 2,291
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES 4,515 3,805
       
For information about contingent liabilities and pledged assets, see Note 27  

 

Latest updated: 7/10/2017 2:01:14 PM by charlotte.becker@oxp.se