Note 5
Segment reporting
The division into business areas reflects Addtech’s internal organisation and reporting system. Addtech reports its business areas as operating segments. Until 31 March 2019, Addtech was organised into four business areas: Components, Energy, Industrial Process and Power Solutions. From the beginning of the new financial year, the Group has implemented a reorganisation, establishing a fifth business area. The new business area, Automation, has been created by splitting the Components business area.
This organisational change is intended increase the potential for growth and efficiency among the companies, by allowing them to more readily benefit from one another’s networks and experience. The split into Components and Automation, allows Addtech to benefit more efficiently from continued industrial development and to create further opportunities for value-generating acquisitions, strengthening Addtech’s market positions in selected market segments. The reorganisation also opens up career paths for additional key individuals within Addtech.
Automation
Automation markets and sells intelligent solutions, subsystems and components to, for example, industrial automation and infrastructure, including solutions for robotics, control systems, sensors, industrial networks and communication networks.
Components
Components markets and sells components and sub-systems within mechanics, electromechanics, hydraulics and electronics. Customers mainly operate within the Nordic manufacturing industry.
Energy
Energy markets and sells products for the transmission and distribution of electricity, as well as products in the areas of electrical safety, electrical installation and connection technology. Its customers mainly operate in the energy and electrical installation market via specifiers and electricity wholesalers.
Industrial process
Industrial Process markets and sells solutions, sub-systems and components, often under proprietary brands, helping optimise industrial processes and flows. Customers operate mainly in the northern European manufacturing and processing industries.
Power solutions
Power Solutions develops, markets and sells components and systems solutions that safeguard power supply, as well as steering and controlling movements or energy flows. Customers operate mainly within special vehicles, energy, electronics and telecom. The business area has strong proprietary brands and niche production.
According to new organisation as of 1 April 2019
Net sales | ||
SEKm | 2018/2019 | 2017/2018 |
Automation | 1,946 | 1,467 |
Components | 1,960 | 1,535 |
Energy | 2,357 | 1,846 |
Industrial Process | 2,305 | 1,677 |
Power Solutions | 1,597 | 1,510 |
Group items | -17 | -13 |
Addtech Group | 10,148 | 8,022 |
EBIT | ||
SEKm | 2018/2019 | 2017/2018 |
Automation | 146 | 111 |
Components | 191 | 121 |
Energy | 196 | 174 |
Industrial Process | 198 | 127 |
Power Solutions | 194 | 170 |
Group items | -15 | -2 |
Operating profit | 910 | 701 |
Financial income and expenses | -45 | -36 |
Profit after financial items | 865 | 665 |
Data by operating segment | 2018/2019 | 2017/2018 | ||||
Net sales | External | Internal | Total | External | Internal | Total |
Components | 3,899 | 5 | 3,904 | 2,997 | 4 | 3,001 |
Energy | 2,356 | 1 | 2,357 | 1,845 | 1 | 1,846 |
Industrial Process | 2,298 | 7 | 2,305 | 1,671 | 6 | 1,677 |
Power Solutions | 1,595 | 2 | 1,597 | 1,509 | 1 | 1,510 |
Parent Company and Group items | - | -15 | -15 | – | -12 | -12 |
Total | 10,148 | 0 | 10,148 | 8,022 | 0 | 8,022 |
2018/2019 | 2017/2018 | |||||
Operating profit/loss, assets and liabilities | Operating profit /loss | Assets 1) | Liabilities 1) | Operating profit /loss | Assets 1) | Liabilities 1) |
Components | 337 | 2,536 | 613 | 232 | 2,008 | 461 |
Energy | 196 | 1,550 | 405 | 174 | 1,213 | 296 |
Industrial Process | 198 | 1,372 | 504 | 127 | 914 | 309 |
Power Solutions | 194 | 1,083 | 245 | 170 | 1,007 | 215 |
Parent Company and Group items | -15 | 504 | 2,758 | -2 | 377 | 2,107 |
Operating profit/loss, assets and liabilities | 910 | 7,045 | 4,525 | 701 | 5,519 | 3,388 |
Finance income and expenses | -45 | -36 | ||||
Profit after financial items | 865 | 665 | ||||
1) Does not include balances in Group accounts or financial transactions with Group companies. |
2018/2019 | 2017/2018 | |||||
Investments in non-current assets | Intangible 1) | Property, plant and equipment 1) | Total | Intangible 1) | Property, plant and equipment 1) | Total |
Components | 1 | 20 | 21 | 3 | 14 | 17 |
Energy | 0 | 12 | 12 | 1 | 11 | 12 |
Industrial Process | 2 | 25 | 27 | 1 | 9 | 10 |
Power Solutions | 1 | 12 | 13 | 0 | 13 | 13 |
Parent Company and Group Items | 2 | 1 | 3 | 0 | 1 | 1 |
Total | 6 | 70 | 76 | 5 | 48 | 53 |
1) The amounts do not include the effects from acquisitions. |
Depreciation/amortisation of non-current assets | Intangible | Property, plant and equipment | Total | Intangible | Property, plant and equipment | Total |
Components | -74 | -13 | -87 | -52 | -11 | -63 |
Energy | -49 | -12 | -61 | -42 | -10 | -52 |
Industrial Process | -20 | -15 | -35 | -15 | -12 | -27 |
Power Solutions | -30 | -11 | -41 | -27 | -8 | -35 |
Parent Company and Group Items | 0 | -2 | -2 | -1 | -2 | -3 |
Total | -173 | -53 | -226 | -137 | -43 | -180 |
Significant profit or loss items, other than depreciation or amortisation, not matched by payments in 2015/2016 | Capital gains | Change in pension liability | Other items | Total | ||
Components | 0 | 2 | 12 | 14 | ||
Energy | -1 | 2 | -8 | -7 | ||
Industrial Process | 0 | - | 10 | 10 | ||
Power Solutions | 0 | 1 | -2 | -1 | ||
Parent Company and Group Items | 0 | -3 | -4 | -7 | ||
Total | -1 | 2 | 8 | 9 |
Data by country | 2018/2019 | 2017/2018 | ||||
Net sales, external | Assets 1) | Of which non-current assets | Net sales, external | Assets 1) | Of which non-current assets | |
Sweden | 3,085 | 2,630 | 1,260 | 2,694 | 2,170 | 1,071 |
Denmark | 1,528 | 1,358 | 620 | 1,247 | 964 | 446 |
Finland | 1,221 | 864 | 369 | 985 | 623 | 252 |
Norway | 1,584 | 1,035 | 521 | 1,137 | 908 | 511 |
Other countries | 2,730 | 942 | 453 | 1,959 | 744 | 392 |
Parent Company, Group items and unallocated assets | – | 216 | 0 | – | 110 | -2 |
Total | 10,148 | 7,045 | 3,223 | 8,022 | 5,519 | 2,670 |
1) Does not include Group account balances and financial assets. External net sales are based on the customers' location, and the carrying amounts of assets are based on where the assets are located. |
Investments in non-current assets | Intangible | Property, plant and equipent | Total | Intangible | Property, plant and equipent | Total |
Sweden | 3 | 27 | 30 | 2 | 26 | 28 |
Denmark | 0 | 3 | 3 | 1 | 3 | 4 |
Finland | 2 | 22 | 24 | 2 | 5 | 7 |
Norway | 0 | 6 | 6 | 0 | 4 | 4 |
Other countries | 1 | 12 | 13 | 0 | 10 | 10 |
Total | 6 | 70 | 76 | 5 | 48 | 53 |
The Group has no single customer from whom income accounts for 10 percent of total revenue, for which reason there is no related reporting.