Consolidated Balance Sheet

Download Excel

SEKm Notes 2015-03-31 2014-03-31
ASSETS      
NON-CURRENT ASSETS      
Intangible non-current assets 1,543 1,343
Property, plant and equipment 198 187
Financial assets 15 13
Non-current receivables 5 4
Deferred tax assets 4 3
Total non-current assets 1,765 1,550
CURRENT ASSETS    
Inventories 849 709
Tax assets 14 58
Accounts receivable 1,043 963
Prepaid expenses and accrued income 64 58
Other receivables 35 58
Cash and cash equivalents 83 69
Total current assets 2,088 1,915
TOTAL ASSETS 3,853 3,465
     
EQUITY AND LIABILITIES    
SHAREHOLDERS’ EQUITY    
Share capital 51 51
Other contributed capital 344 344
Reserves -18 -44
Retained earnings, including profit for the year 1,127 979
Equity attributable to equity holders of the Parent Company 1,504 1,330
Non-controlling interests 35 19
Total shareholders’ equity 1,539 1,349
LIABILITIES    
NON-CURRENT LIABILITIES    
Non-current interest-bearing liabilities 20 14
Provisions for pensions 318 252
Deferred tax liabilities 217 214
Total non-current liabilities 555 480
CURRENT LIABILITIES    
Current interest-bearing liabilities 573 580
Accounts payable 619 556
Tax liabilities 40 38
Other liabilities 211 170
Accrued expenses and deferred income 305 285
Provisions 11 7
Total current liabilities 1,759 1,636
Total liabilities 2,314 2,116
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES 3,853 3,465
       
For information about contingent liabilities and pledged assets, see Note 27  
Latest updated: 6/26/2015 1:35:57 PM by oscar.holmer@nordicstation.com