Parent Company Balance Sheet

Download Excel

SEKm Notes 31 Mar 12 31 Mar 11
ASSETS
NON-CURRENT ASSETS
Intangible non-current assets 14 1 1
Property, plant and equipment 15 0 1
Non-current financial assets
Interests in Group companies 17 1,151 1,181
Receivables from Group companies 17 1,000 674
Other non-current receivables
Total non-current financial assets 2,151 1,855
Total non-current assets 2,152 1,857
CURRENT ASSETS
Tax asset 1
Receivables from Group companies 279 256
Other receivables 1 1
Prepaid expenses and accrued income 19 4 3
Total current receivables 284 261
Cash and bank balances 0 1
Total current assets 284 262
TOTAL ASSETS 2,436 2,119
EQUITY AND LIABILITIES
SHAREHOLDERS’ EQUITY 20
Restricted equity
Share capital 51 51
Legal reserve 18 18
Unrestricted equity
Retained earnings 743 861
Profit for the year 148 108
TOTAL SHAREHOLDERS’ EQUITY 960 1,038
UNTAXED RESERVES 21 302 265
PROVISIONS
Provisions for pensions and similar obligations 22 18 17
LIABILITIES
Liabilities to Group companies 24 428 310
Total non-current liabilities 428 310
Liabilities to credit institutions 25 284 135
Accounts payable 2 2
Liabilities to Group companies 409 340
Tax liabilities 20
Other liabilities 2 2
Accrued expenses and deferred income 26 11 10
Total current liabilities 728 489
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES 2,436 2,119
Pledged assets 27
Contingent liabilities 27 147 139