2016-03-31 | ||||||
---|---|---|---|---|---|---|
Group | Buildings and land | Leasehold improvements | Machinery | Equipment | Construction in progress | Total |
Accumulated cost | ||||||
Opening balance | 132 | 32 | 231 | 354 | 5 | 754 |
Acquisition of companies | 11 | – | 31 | 27 | – | 69 |
Investments | 2 | 4 | 11 | 48 | 5 | 70 |
Disposals and retirement of assets | -17 | -2 | -8 | -24 | – | -51 |
Discontinued operations | -11 | -9 | -31 | -157 | 0 | -208 |
Reclassifications | 5 | – | 2 | 0 | -7 | 0 |
Translation effect for the year | -1 | 0 | -4 | -4 | 0 | -9 |
Closing balance | 121 | 25 | 232 | 244 | 3 | 625 |
Accumulated depreciation and impairment losses | ||||||
Opening balance | -63 | -23 | -179 | -290 | -1 | -556 |
Acquisition of companies | -4 | – | -20 | -12 | – | -36 |
Depreciation | -4 | -2 | -15 | -27 | – | -48 |
Disposals and retirement of assets | 8 | 1 | 8 | 22 | – | 39 |
Discontinued operations | 5 | 5 | 23 | 105 | – | 138 |
Reclassifications | – | – | 0 | 0 | – | 0 |
Translation effect for the year | 0 | 0 | 3 | 3 | 0 | 6 |
Closing balance | -58 | -19 | -180 | -199 | -1 | -457 |
Carrying amount at year-end | 63 | 6 | 52 | 45 | 2 | 168 |
Carrying amount at start of year | 69 | 9 | 52 | 64 | 4 | 198 |
2015-03-31 | ||||||
Group | Buildings and land | Leasehold improvements | Machinery | Equipment | Construction in progress | Total |
Accumulated cost | ||||||
Opening balance | 130 | 21 | 213 | 333 | 2 | 699 |
Acquisition of companies | – | 8 | – | 6 | 0 | 14 |
Investments | 0 | 2 | 14 | 31 | 5 | 52 |
Disposals and retirement of assets | – | 0 | -5 | -21 | – | -26 |
Reclassifications | – | 0 | 1 | 0 | -2 | -1 |
Translation effect for the year | 2 | 1 | 8 | 5 | 0 | 16 |
Closing balance | 132 | 32 | 231 | 354 | 5 | 754 |
Accumulated depreciation and impairment losses | ||||||
Opening balance | -59 | -12 | -165 | -275 | -1 | -512 |
Acquisition of companies | – | -8 | – | -5 | – | -13 |
Depreciation | -3 | -2 | -12 | -24 | – | -41 |
Disposals and retirement of assets | – | 0 | 5 | 16 | – | 21 |
Reclassifications | – | – | -1 | 1 | – | 0 |
Translation effect for the year | -1 | -1 | -6 | -3 | 0 | -11 |
Closing balance | -63 | -23 | -179 | -290 | -1 | -556 |
Carrying amount at year-end | 69 | 9 | 52 | 64 | 4 | 198 |
Carrying amount at start of year | 71 | 9 | 48 | 58 | 1 | 187 |
2016-03-31 | 2015-03-31 | |||||
---|---|---|---|---|---|---|
Parent Company | Leasehold improvements | Equipment | Total | Leasehold improvments | Equipment | Total |
Accumulated cost | ||||||
Opening balance | 3 | 2 | 5 | 3 | 2 | 5 |
Investments | 1 | 1 | 2 | 0 | 0 | 0 |
Disposals and retirement of assets | – | 0 | 0 | – | 0 | 0 |
Closing balance | 4 | 3 | 7 | 3 | 2 | 5 |
Accumulated depreciation according to plan | ||||||
Opening balance | -1 | -1 | -2 | 0 | -1 | -1 |
Depreciation | -1 | 0 | -1 | -1 | 0 | -1 |
Disposals and retirement of assets | – | 0 | 0 | – | 0 | 0 |
Closing balance | -2 | -1 | -3 | -1 | -1 | -2 |
Carrying amount at year-end | 2 | 2 | 4 | 2 | 1 | 3 |
Carrying amount at start of year | 2 | 1 | 3 | 3 | 1 | 4 |