Note 13 taxes

Download Excel

  Group Parent Company
  2015/2016 2014/2015 2015/2016 2014/2015
Current tax for the period -109.3 -105.9 -37.0 -49.9
Adjustment from previous years 0.6 -1.2
Total current tax expense -108.7 -107.1 -37.0 -49.9
Deferred tax 18.9 17.9 -1.0 0.3
Total recognised tax expense -89.8 -89.2 -38.0 -49.6
Group 2015/2016 % 2014/2015 %
Profit before tax 422.5   410.1  
Weighted average tax based on national tax rates -89.7 21.2 -89.4 21.8
Tax effects of        
Non-deductible costs -6.2 1.5 -12.0 2.9
Non-taxable income 1.3 -0.3 4.5 -1.1
Transaction costs, revaluation contingent considerations acquisitions 2.0 -0.5 4.4 -1.1
Standard interest on tax allocation reserves -0.4 0.1 -0.6 0.1
Changed tax rate -0.2 0.0 1.4 -0.3
Adjustments from previous years 0.6 -0.1 -1.2 0.3
Other 2.8 -0.7 3.7 -0.9
Recognised tax expense -89.8 21.3 -89.2 21.8
Parent Company 2015/2016 % 2014/2015 %
Profit before tax 180.0   245.1  
Tax based on current tax rate for parent company -39.6 22.0 -53.9 22.0
Tax effects of        
Standard interest on tax allocation reserves -0.3 0.2 -0.5 0.2
Non-deductible costs        
Other -0.4 0.2 -0.4 0.2
Non-taxable income        
Dividends from subsidiaries 5.1 -2.1
Other 2.7 -1.5 0.1 0.0
Adjustments from previous years
Recognised tax expense -37.6 20.9 -49.6 20.2

Download Excel

Deferred taxes, net, at year-end 2016-03-31 2015-03-31
Group Assets Liabilities Net Assets Liabilities Net
Non-current assets 1.0 -156.0 -155.0 3.8 -155.9 -152.1
Untaxed reserves -102.0 -102.0 -95.6 -95.6
Pension provisions 14.0 0.0 14.0 32.7 -0.5 32.2
Other 8.0 -1.0 7.0 4.8 -2.5 2.3
Net recognised -17.0 17.0 0.0 -37.5 37.5 0.0
Deferred taxes, net, at year–end 6.0 -242.0 -236.0 3.8 -217.0 -213.2

Download Excel

2016-03-31
Group Amount at start of year including discontinued operations Recognised in profit or loss Discontinued operations Acquisitions and disposals Recognised in other comprehensive income Translation effects Amount at year-end
Non-current assets -152.1 20.1 20.3 -47.1 0.7 3.2 -154.9
Untaxed reserves -95.6 -6.2 -3.0 0.0 2.0 -102.8
Pension provisions 32.2 -0.5 -7.7 0.0 -9.8 -0.3 13.9
Other 2.3 5.5 5.5 -3.2 0.0 -2.0 8.1
Deferred taxes, net -213.2 18.9 15.1 -50.3 -9.1 2.9 -235.7
 
  2015-03-31
Group Amount at start of year Recognised in profit or loss Discontinued operations Acquisitions and disposals Recognised in other comprehensive income Translation effects Amount at year-end
Non-current assets -136.8 21.1 -36.4 0.0 -152.1
Untaxed reserves -94.7 0.0 -0.9 -95.6
Pension provisions 17.2 0.6 14.2 0.2 32.2
Other 2.9 -0.2 -0.2 -0.2 2.3
Deferred taxes, net -211.4 21.5 -37.3 14.0 0.0 -213.2

Download Excel

2016-03-31 2015-03-31
Parent Company Amount at start of year Recognised in profit or loss Amount at year-end Amount at start of year Recognised in profit or loss Amount at year-end
Financial instruments 0.5 -0.6 -0.1 0.2 0.3 0.5
Deferred taxes, net 0.5 -0.6 -0.1 0.2 0.3 0.5
             
The Group has tax loss carryforwards of SEK 0.4 (0) that have not been capitalised because it is not likely that the companies will generate profits within the foreseeable future.